Classification: House and Lot
Unit Type: Single Detached, 2-storey
Lot Area: 150 sqm
Floor Area: 124.02 sqm
Bedrooms: 3
Toilet & Bath: 3 T & B
Roofing: Long Span Roofing (rib type) with insulation
Exterior wall: Painted/ plastered CHB wall
Interior walls: *Ground floor – Painted/ plastered CHB wall *Second floor – Painted/ plastered CHB wall
Windows: Sliding windows (white)
Doors: *Main – panel door, *service – flush door *Bedrooms – MDF, *Toilets – PVC
Ceiling: *Painted Steel decking soffit *Painted/ fiber cement board on metal frames
Ground floor finish: 60 x 60 Granite tiles (slab on fill)
Second floor finish: Synthetic wood finish (slab on steel deck)
Bathrooms: *30 x 30 tiled finish * Pozzi fixtures or equivalent
Kitchen: *60 x 60 Granite tiles w/ stainless sink *w/ wood cabinetry (overhead & below counter) *** Master bedroom with built-in cabinet
SELLING PRICE 3,127,500.00
Legal & Misc. Fees (add) 106,600.00
TOTAL CONTRACT PRICE 3,234,100.00
Downpayment (20%) 647,100.00
Less: Reservation Fee 30,000.00
Net Equity 617,100.00
Monthly Equity 102,850.00 (6 months)
Monthly Installment (5-year fixed)
Loanable Amount 2,587,000.00
Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 59,320.00
Loanable Amount: Php 2,587,000
* 20 years @ Php 17,796/month
* 15 years @ Php 21,138/month
* 10 years @ Php 28,076/month
* 5 years @ Php 49,415/month
Pag-IBIG Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 48,963.33
Loanable Amount: Php 2,587,000
* 30 years @ Php 14,689/month
* 25 years @ Php 15,886/month
* 20 years @ Php 17,796/month
* 15 years @ Php 21,138/month
* 10 years @ Php 28,076/month
* 5 years @ Php 49,415/month
IN-HOUSE
Bank Financing Sample Computation:
Estimated Monthly Salary/Income Requirement: Php 83,216.67
Loanable Amount: Php 2,587,000
* 20 years @ Php 24,965/month
* 15 years @ Php 27,800/month
* 10 years @ Php 34,187/month
* 5 years @ Php 54,966/month
Accessible to public transportation along Bacolor entrance gate, and shuttle service to Olongapo-Gapan Road (Jose Abad Santos Avenue) and McArthur Highway via San Isidro junction will be made available.