Villa Donna Subdivision Rowhouse Model
Location: Biasong, Talisay Cebu City
A Socialized Housing, a very affordable economic housing located in talisay City, Cebu. This is enough lot area to have a provision for car garage and the house can be improved to have a balcony or terrace. Projected Completion 4th quarter of 2017. This is available thru HDMH (Pag-ibig) housing loan.
House Details:
Rowhouse
Lot Area: 48 sqm
Floor Area: 39.6 sqm
Landmarks/Accessibility:
-7 minutes going to Gaisano Tabunok
-5 minutes going to Robinson Supermarket
-3 minutes going to SRP
-5 minutes going SM Seaside
Transportation Details:
-Motorcycle and Tricycle from the subdivision going to National Hi-way
-PUJ (Public Utility Jeep) going to Malls, Hospitals and Schools
Pag-ibig Computation
Sample and Price Computation
Total Selling Price (TSP): Php 1,149,000.00
1. Reservation Fee (RF) : Php 5,000.00 (deductible from Equity)
2. Equity/Downpayment Php 190,611
1st Equity Php: 63,664 payable for 8 months
:7,958/month for 8 months
2nd Equity Php 126,947 payable for 72 months
1,763/month for 72 months
3.Pag-ibig Loanable Amount: Php 960,840.00
30 years @ 6,073/month
25 years @ 6,488/month
20 years @ 7,164/month
15 years @ 8,370/month
10 years @ 10,910/month
5 years @ 18,800/month
Additional Fees: (After Reservation)
Appraisal Fee
HDMF Filing Fee
Notarial Fees
Water Connection
Other Fees required by the government
Total 45,000
Downpayment: 5,000
Balance: 40,000 payable for 24 months
:1,667/month for 24 months
In-House Computation
Sample Computation
Total Contract Price: Php 1,120,000
Reservation Fee: Php 5,000.00
Equity/Downpayment: Php 100,000 payable for 3 months
:33,333/month for 3 months
Loanable amount thru In-house Financing Php 1,015,000.00
25 years @ 6,540/month
20 years @7,272/month
15 years @8,565/month
10 years @11,269/month
5 years @19,622/month
Additional Fees
Notarial Fees
Water Connection
Processing Fee/VAT
Other Fees requires by the government
Total: Php 43,800.00
Less Downpayment 5,000
Balance 38,800 Payable for 24 months
1,617/month for 24 months