Sample Computation
Total Contract Price: Php 4,972,000
Pre- Selling Price: Php 4,520,000
Special Promo: Less 50,000 (deductible from downpayment)
Reservation Fee: Php 50,000 (deductible from downpayment)

Option A: Low Down Promo
10%Equity/Downpayment: Php 352,000 payable for 12 months
Php 29,334/month
90% Loanable Amount: Php 4,068,000

Estimated Bank Loan Computation
* 20 years @ Php 27,983/month
* 15 years @ Php 33,239/month
* 10 years @ Php 44,148/month
* 5 years @ Php 77,704/month

Option B. Balance Monthly
15%Equity/Downpayment: Php 578,000 payable for 12 months
Php 48,167/month
85% Loanable Amount: Php 3,842,000

Estimated Bank Loan Computation
* 20 years @ Php 26,429/month
* 15 years @ Php 31,392/month
* 10 years @ Php 41,696/month
* 5 years @ Php 73,387/month

Option C. Standard
20%Equity/Downpayment: Php 804,000 payable for 12 months
Php 67,000/month
80% Loanable Amount: Php 3,616,000

Estimated Bank Loan Computation
* 20 years @ Php 24,874/month
* 15 years @ Php 29,546/month
* 10 years @ Php 39,243/month
* 5 years @ Php 69,070/month

• Lot Area: 48.50 Sqm And Up
• Floor Area: 80.90 Sqm (expandable)
• 3 Bedrooms
• 2 Toilet And Bath
• Living Area
• Dining Area
• Kitchen Area
• Service Area
• Toilet And Bath At Ground Floor
• Maids Room
• Carport

• Gated House
• Landscape Area
• Concrete Roads
• Drainage System
• Water System
• Electric System

Pocket Size Subdivision