Name of Project: Plumera Mactan Cebu (Walk-up Condo)
Location: Basak Kagudoy, Mactan, Cebu
Landmarks/Accessibility:
5 minutes drive going to Mactan Airport.
10 minutes drive going to Mactan Doctors.
10 minutes drive going to Indiana Aerospace .University.
15 minutes drive going to Lapulapu City College.
Transportation Details:
Public Utility Jeep going to malls, hospitals and schools.
OPTION 1
Total Contract Price: Php: 3,132,360
1.) Reservation Fee: Php 20,000 (Deductible from Downpayment)
2.) Equity & Miscellaneous Fee: Php 311,360 payable up to 36 mos. Php 8,649/mo.
3.) Loanable Amount: Php 2,801,000
Estimated Bank Loan Computation:
* 20 yrs @ Php 19,268/mo.
* 15 yrs @ Php 22,887/mo.
* 10 yrs @ Php 30,398/mo.
* 5 yrs @ Php 53,502/mo.
OPTION 2
Total Contract Price: Php 3,132,360
1.) Reservation Fee: Php 20,000 (Deductible from Downpayment)
2.) Equity & Miscellaneous Fee Php 623,360 payable up to 36 mos Php 17,316/mo.
3.) Loanable Amount: Php 2,489,000
Estimated Pag-ibig Loan Computation:
* 30 yrs @ Php 13,938/mo.
* 25 yrs @ Php 15,099/mo.
* 20 yrs @ Php 16,946/mo.
* 15 yrs @ Php 20,172/mo.
* 10 yrs @ Php 26,858/mo.
* 5 yrs @ Php 47,399/mo.
ANOTHER SAMPLE COMPUTATION
OPTION 1
Total Contract Price: Php: 2,667,830
1.) Reservation Fee: Php 20,000 (Deductible from Downpayment)
2.) Equity & Miscellaneous Fee: Php 246,830 payable up to 18 mos. Php 13,713/mo.
3.) Loanable Amount: Php 2,401,000
Estimated Bank Loan Computation:
* 20 yrs @ Php 16,516/mo.
* 15 yrs @ Php 19,618/mo.
* 10 yrs @ Php 26,057/mo.
* 5 yrs @ Php 45,862/mo.
OPTION 2
Total Contract Price: Php 2,667,830
1.) Reservation Fee: Php 20,000 (Deductible from Downpayment)
2.) Equity & Miscellaneous Fee Php 247,830 payable up to 18 mos Php 13,768/mo.
3.) Loanable Amount: Php 2,400,000
Estimated Pag-ibig Loan Computation:
* 30 yrs @ Php 13,439/mo.
* 25 yrs @ Php 14,559/mo.
* 20 yrs @ Php 16,340/mo.
* 15 yrs @ Php 19,451/mo.
* 10 yrs @ Php 25,898/mo.
* 5 yrs @ Php 45,704/mo.