Sample Computation for Pagibig Financing
1.) Total Contract Price: Php 5,618,000
Reservation Fee(RF): Php 35,000.00 (deductible from the downpayment)
2.) 30% Equity/Down Payment: Php 1,650,400 payable up to 24 months
Php 68,767/month
3.) 70% Loanable Amount: Php 3,932,600

Estimated Pagibig Loan Computation
* 30 years @ Php 22,021/month
* 25 years @ Php 23,857/month
* 20 years @ Php 26,775/month
* 15 years @ Php 31,872/month
* 10 years @ Php 42,436/month
* 5 years @ Php 74,891/month

Sample Computation for Bank Financing
1.) Total Contract Price :Php 5,618,000
Reservation Fee(RF) :Php 35,000.00 (deductible from the downpayment)
2.) 20% Equity/Down Payment:Php 1,088,600 payable up to 24 months
Php 45,358/month
3.) 80%Loanable Amount : Php 4,494,400

Estimated Bank Loan Computation
* 20 years @ Php 30,916/month
* 15 years @ Php 36,723/month
* 10 years @ Php 48,776/month
* 5 years @ Php 85,848/month

Sample Computation for Inhouse Financing
1.) Total Contract Price :Php 5,618,000
Reservation Fee(RF) :Php 35,000.00 (deductible from the downpayment)
2.) 50% Equity/Down Payment:Php 2,774,000 payable up to 24 months
Php 115,583/month
3.) 50%Loanable Amount : Php 2,809,000

Estimated Inhouse Loan Computation
* 5 years @ Php 59,683/month

• Lot Area : 110sq.m (up)
• Floor Area : 112sq.m (expandable)
• Master's Bedroom With Toilet And Bath
• 3 Bedrooms
• 2 Toilet And Bath
• Balcony
• Covered Parking
• Free Landscaped
• Living Area
• Dining Area
• Kitchen Area
• Service Area
• Hallway

• Entrance Gate With Guard House
• 24 Hours Security
• Concrete Perimeter Fence
• Concrete Road, Curbs And Gutter
• Landscaped Park And Playground
• Covered Basketball Court / Multi-purpose Hall
• Underground Drainage System
• Water And Electrical Lines

Note:
Spot Equity with 2% discount
Spot TCP with 5% Discount
Move-in upon full payment of equity and approved financing scheme
If In-House financing scheme can move-in upon payment reach to 50% of TCP