Le Menda Residences - Studio Unit

Busay, Cebu City, Cebu, Region VII (Central Visayas)

Project
Php 11,203 / mo
Php 2,997,932 (TCP)

BEDROOMS

0

BATHROOMS

1

FLOOR AREA

22.36 sqm

DESCRIPTION

Name of Project: Le Menda Residences Studio
Location: Plazaville Subdivision, Veterans Drive, Busay, Cebu City

Landmarks/Accessibility:
- 5 minutes going to Tops Korean Restobar
-10 minutes going to JY Square Mall
-15 minutes going to Marco Polo Hotel
-20 minutes going to University of San Carlos Talamban

Transportation Details:
Public Utility Jeep (PUJ) going to malls, hospitals and schools
Motorcycle “habal-Habal” from highway going to the site

Payment Financing Scheme

Sample Computation for Bank Financing
List Price: Php 2,795,000
Vat: Php Php 63,182
List Price with Vat: Php 2,858,182
Transfer Charges : Php 139,750
Total Contract Price: Php 2,997,932

1.) Reservation Fee: Php 18,000 (deductible from downpayment)
2.) 20% Equity/Downpayment: Php 553,636 payable for 34 months
Php 16,283/month (without Transfer Charges)

3.) 80% Loanable Amount: Php 2,286,546

Estimated Bank Loan Computation
* 20 years @ Php 15,729/month
* 15 years @ Php 18,683/month
* 10 years @ Php 24,815/month
* 5 years @ Php 43,676/month

Sample Computation for Pagibig Financing
List Price: Php 2,795,000
Vat: Php Php 63,182
List Price with Vat: Php 2,858,182
Transfer Charges : Php 139,750
Total Contract Price: Php 2,997,932

1.Reservation Fee: Php 18,000 (deductible from downpayment)
2. 30% Equity/Downpayment: Php 839,455 payable for 34 months
Php 24,690/month (without Transfer Charges)
3. 70% Loanable Amount: Php 2,000,727

Estimated Pagibig Loan Computation
* 30 years @ Php 11,203/month
* 25 years @ Php 12,137/month
* 20 years @ Php 13,622/month
* 15 years @ Php 16,215/month
* 10 years @ Php 21,589/month
* 5 years @ Php 38,101/month

PROPERTY DETAILS/FEATURES
  • Floor Area: 22.36 Sqm
  • Studio Unit
  • 1 Toilet And Bath
  • Living Area
  • Dining Area
  • Kitchen Area
  • Service Area
  • Fully Furnished Unit
  • Home Theater System With 40 Deg. Smart Tv
  • Tv Stand
  • Split Ac Unit
  • Ward Robe
  • Dresser
  • Bed
  • Bed Side Table
  • Window Type Ac
  • 6 Cu.ft.refrigerator
  • Dining Set
AMENITIES
  • 24 Hour Security
  • Smoke Detectors & Sprinklers
  • Stand By Back Up Power
  • Water Treatment Facility
  • Garbage Chute
  • Salon
  • Laundry Shop
  • Convenience Store
  • Common Toilet
  • Daycare Center
  • Coffee Shop
  • Infinity And Kiddy Pool
  • Barbeque Area
  • Gym/fitness
  • Game Room
  • Movie Theater
OTHER INFO

Estimated Turnover: Year 2022