ESTIMATED SAMPLE COMPUTATION

PHASE 5
Sample Computation in Pag-ibig Financing
Total Contract Price: 1,518,000
Taxes and Charges: Php 132,000
Total Selling Price: Php 1,650,000
Reservation Fee: Php 20,000(Deductible to Downpayment)

30% Equity/Downpayment: Php435,400(payable up to 18 mos)
1st-14th month :Php 31,100
15th-18th month: Php 33,000 (Transfer & other charges)
70% Loanable amount: Php1,062,600

Estimated Sample Compuatation Pag-ibig Financing
* 30 years @ Php 6,543/month
* 25 years @ Php 7,010/month
* 20 years @ Php 7,767/month
* 15 years @ Php 9,111/month
* 10 years @ Php 11,931/month
* 5 years @ Php 20,667/month


Sample Computation In-house Financing
7.5% Equity/DP: Php93,850(Payable up to 18mos)
1st-8th months: Php 11,731/month
9th-18thmonths: Php 13,200/ month (transfer and other charges)
92.5% Loanable Amount: PhP 1,404,150
EMI PLAN 5Yrs Locked-in :Php 19,541
Balance Transferable loan amount: Php893,636

Estimated Sample Computation IN-HOUSE FINANCING @11.25% rate interest
* * 5 years @ Php 19,541/month

• Lot Area:40 Sqm And Up
• Floor Area:50 Sqm (expandable)
• 2 Storey Townhouse
• 1 Toilet And Bath
• Provision For 2 Bedrooms
• Plumbing
• Electrical System
• Green Building Materials

• Guardhouse
• Landscaped & Play Areas
• Multi-purpose Hall
• Convertible Court
• Swimming Pool
• Concrete Roads
• Cemented Curbs And Gutterns
• Drainage System
• Cistern & Overhead Water Tank
• Electrical & Water Distribution System

Available through:

* Pag-ibig Financing ( 30 years )
* Bank Financing ( 20 years )
* InHouse Financing (10 years )
* Deffered ( 2-3 years)

Accredited Banks:
* RCBC or Any Major Banks