Sample Computation for Pagibig Financing

Total Contract Price(TCP): Php 3,992,955
1. Reservation Fee (RF): Php 25,000.00 (Deductible from Equity)
2. 30% Equity/Downpayment (DP): Php 1,172,887 payable up to 18 months
: 65,160/month for 18 months
3. Loanable Balance Amount thru pagibig: Php 2,795,069

Pagibig Loan Computation
* 30 years @ Php 17,438/month
* 25 years @ Php 18,655/month
* 20 years @ Php 20,634/month
* 15 years @ Php 24,156/month
* 10 years @ Php 31,560/month
* 5 years @ Php 54,525/month

Sample Computation for Bank Financing

Total Contract Price(TCP): Php 3,992,955
1. Reservation Fee (RF): Php 25,000.00 (Deductible from Equity)
2. 20% Equity/Downpayment (DP): Php 773,591 payable up to 18 months
42,977/month for 24 months
3. 80% Loanable Amount: Php 3,194,364

Bank Loan Computation
* 20 years @ Php 20,025/month
* 15 years @ Php 23,586/month
* 10 years @ Php 31,031/month
* 5 years @ Php 54,037/month

Sample Computation for In-house Financing

Total Contract Price(TCP): Php 3,992,955
1. Reservation Fee (RF): Php 25,000.00 (Deductible from Equity)
2. 20% Equity/Downpayment (DP): Php 773,591 payable up to 18 months
42,977/month for 24 months
3. 80% Loanable Amount: Php 3,194,364

In-house Computation:
* 5 years @ Php 67,971/month

• Living And Dining Area
• Kitchen And Service Area
• Balcony
• Carport
• Lot Area: 91sqm
• 3 Bedroom
• 2 Bathrooms And Toilets
• Floor Area: 68sqm

• Entrance Gate With Guardhouse
• 24-hour Security
• Concrete Roads, Curbs And Gutter
• Landscaped Parks And Playground
• Covered Basketball Court/multi-purpose Hall
• Underground Drainage System
• Water And Electrical Lines

Note:
Spot Equity with 2% discount
Spot TCP with 5% Discount
Move-in upon full payment of equity and approved financing scheme
If In-House financing scheme can move-in upon payment reach to 50% of TCP